Enterprise Value Revenue Net Income EV/Revenue EV/Net Income
- AVERAGE - 1,614 1964 -3.2 2.5 -3.2
Amazon (AMZN) 463,377 142,573 2,582 3.3 179.5
eBay (EBAY) 38,054 9,059 7,819 4.2 4.9
Etsy (ETSY) 1,525 380 -30 4 -50.8
Expedia (EXPE) 22,778 9,059 304 2.5 74.9
Fitbit (FIT) 563 1,964 -174 0.3 -3.2
GoPro (GPRO) 1,172 1,222 -423 1 -2.8
Groupon (GRPN) 1,614 3,085 -170 0.5 -9.5
Overstock.com (OSTK) 375 1,819 -7 0.2 -53.6
Priceline (PCLN) 96,076 11,014 2,217 8.7 43.3
Quotient (QUOT) 863 281 -14 3.1 -61.7
RetailMeNot (SALE) 440 296 -2 1.5 -219.9
TripAdvisor (TRIP) 5,119 1,500 103 3.4 49.7
Wayfair (W) 6,311 3,595 -210 1.8 -30.1
Enterprise Value Market Cap EV/Revenue EV/Net Income Rev per Employee
- AVERAGE - 1,614 2,030 2.5 -3.2 523,894
Amazon (AMZN) 463,377 472,940 3.3 179.5 417,613
eBay (EBAY) 38,054 37,780 4.2 4.9 718,968
Etsy (ETSY) 1,525 1,790 4 -50.8 364,334
Expedia (EXPE) 22,778 22,690 2.5 74.9 451,258
Fitbit (FIT) 563 1,230 0.3 -3.2 1,120,365
GoPro (GPRO) 1,172 1,210 1 -2.8 787,371
Groupon (GRPN) 1,614 2,030 0.5 -9.5 370,660
Overstock.com (OSTK) 375 412 0.2 -53.6 1,010,556
Priceline (PCLN) 96,076 93,830 8.7 43.3 595,351
Quotient (QUOT) 863 1,030 3.1 -61.7 424,471
RetailMeNot (SALE) 440 607 1.5 -219.9 523,894
TripAdvisor (TRIP) 5,119 5,610 3.4 49.7 450,857
Wayfair (W) 6,311 6,480 1.8 -30.1 637,751
Revenue Rev. Growth Gross Margin Net Income Net Margin Cash Free Cash Flow
- AVERAGE - 1,964 20 % 58 % -7 -1 % 15 ??
Amazon (AMZN) 142,573 30 % 36 % 2,582 2 % 21,531 21,691
eBay (EBAY) 9,059 4 % 77 % 7,819 86 % 6,754 2,164
Etsy (ETSY) 380 22 % 66 % -30 -8 % 276 7
Expedia (EXPE) 9,059 20 % 82 % 304 3 % 3,355 1,390
Fitbit (FIT) 1,964 -28 % 37 % -174 -9 % 726 -68
GoPro (GPRO) 1,222 133 % 39 % -423 -35 % 75 -252
Groupon (GRPN) 3,085 0 % 43 % -170 -6 % 691 -8
Overstock.com (OSTK) 1,819 8 % 19 % -7 0 % 136 -13
Priceline (PCLN) 11,014 34 % 97 % 2,217 20 % 5,370 3,676
Quotient (QUOT) 281 11 % 58 % -14 -5 % 175 15
RetailMeNot (SALE) 296 46 % 73 % -2 -1 % 225 16
TripAdvisor (TRIP) 1,500 12 % 95 % 103 7 % 746 262
Wayfair (W) 3,595 30 % 24 % -210 -6 % 277 -53
Exec = 0.66 s
22/10/2017 | 22:18