Enterprise Value Revenue Net Income EV/Revenue EV/Net Income
- AVERAGE - 2,523 605 -12.55 5.6 -12.55
Barracuda Networks (CUDA) 994 366 10 2.7 99.4
Check Point Software (CHKP) 16,155 1,836 786 8.8 20.6
CyberArk Software (CYBR) 1,423 235 28 6.1 50.8
FireEye (FEYE) 2,563 734 -289 3.5 -8.9
Fortinet (FTNT) 5,577 1,441 86 3.9 64.9
Imperva (IMPV) 1,109 292 -2 3.8 -554.4
Mantech (MANT) 1,860 1,649 60 1.1 31
Okta (OKTA) 2,483 205 -96 12.1 -25.9
Palo Alto Networks (PANW) 12,373 1,762 -222 7 -55.7
Proofpoint (PFPT) 3,555 476 -96 7.5 -37
Qualys (QLYS) 1,685 211 40 8 42.1
Rapid7 (RPD) 699 177 -43 3.9 -16.2
SecureWorks (SCWX) 713 456 -41 1.6 -17.4
Splunk (SPLK) 8,218 1,073 -351 7.7 -23.4
Symantec (SYMC) 22,125 4,310 -374 5.1 -59.2
VeriSign (VRSN) 10,271 1,156 460 8.9 22.3
Enterprise Value Market Cap EV/Revenue EV/Net Income Rev per Employee
- AVERAGE - 2,523 2,670 5.6 -12.55 298,332
Barracuda Networks (CUDA) 994 1,190 2.7 99.4 245,638
Check Point Software (CHKP) 16,155 17,610 8.8 20.6 428,872
CyberArk Software (CYBR) 1,423 1,580 6.1 50.8 285,541
FireEye (FEYE) 2,563 2,650 3.5 -8.9 253,103
Fortinet (FTNT) 5,577 6,810 3.9 64.9 308,896
Imperva (IMPV) 1,109 1,420 3.8 -554.4 294,058
Mantech (MANT) 1,860 1,960 1.1 31 235,571
Okta (OKTA) 2,483 2,690 12.1 -25.9 0
Palo Alto Networks (PANW) 12,373 13,170 7 -55.7 386,234
Proofpoint (PFPT) 3,555 3,620 7.5 -37 302,606
Qualys (QLYS) 1,685 1,958 8 42.1 308,480
Rapid7 (RPD) 699 777 3.9 -16.2 199,549
SecureWorks (SCWX) 713 797 1.6 -17.4 195,876
Splunk (SPLK) 8,218 9,270 7.7 -23.4 397,407
Symantec (SYMC) 22,125 18,100 5.1 -59.2 331,538
VeriSign (VRSN) 10,271 10,820 8.9 22.3 1,167,677
Revenue Rev. Growth Gross Margin Net Income Net Margin Cash Free Cash Flow
- AVERAGE - 605 16 % 74 % -22 -5 % 85 ??
Barracuda Networks (CUDA) 366 7 % 75 % 10 3 % 207 51
Check Point Software (CHKP) 1,836 6 % 88 % 786 43 % 1,510 994
CyberArk Software (CYBR) 235 14 % 85 % 28 12 % 164 62
FireEye (FEYE) 734 2 % 64 % -289 -39 % 879 -42
Fortinet (FTNT) 1,441 18 % 74 % 86 6 % 1,276 399
Imperva (IMPV) 292 28 % 80 % -2 -1 % 320 28
Mantech (MANT) 1,649 2 % 15 % 60 4 % 149 113
Okta (OKTA) 205 65 % 67 % -96 -47 % 213 -45
Palo Alto Networks (PANW) 1,762 27 % 73 % -222 -13 % 1,375 705
Proofpoint (PFPT) 476 34 % 72 % -96 -20 % 460 108
Qualys (QLYS) 211 15 % 78 % 40 19 % 279 55
Rapid7 (RPD) 177 27 % 73 % -43 -24 % 84 2
SecureWorks (SCWX) 456 12 % 52 % -41 -9 % 98 -13
Splunk (SPLK) 1,073 31 % 79 % -351 -33 % 1,084 172
Symantec (SYMC) 4,310 33 % 78 % -374 -9 % 2,306 670
VeriSign (VRSN) 1,156 1 % 83 % 460 40 % 2,366 702
Exec = 2.46 s
10/07/2018 | 11:30