Enterprise Value Revenue Net Income EV/Revenue EV/Net Income
- AVERAGE - 69,822 26582.5 23.25 3.8 23.25
Adobe (ADBE) 86,896 6,903 1,592 12.6 54.6
ADP (ADP) 52,749 12,542 1,767 4.2 29.9
CA (CA) 14,037 4,078 727 3.4 19.3
CDW (CDW) 14,138 14,845 431 1 32.8
Cisco (CSCO) 130,326 48,005 9,609 2.7 13.6
Citrix (CTXS) 12,631 2,955 464 4.3 27.2
HP (HPQ) 38,694 50,641 2,358 0.8 16.4
IBM (IBM) 180,929 78,367 11,308 2.3 16
Microsoft (MSFT) 611,989 94,035 23,090 6.5 26.5
Oracle (ORCL) 193,783 38,320 9,713 5.1 20
Enterprise Value Market Cap EV/Revenue EV/Net Income Rev per Employee
- AVERAGE - 69,822 71,451 3.8 23.25 392,554
Adobe (ADBE) 86,896 90,168 12.6 54.6 439,514
ADP (ADP) 52,749 52,734 4.2 29.9 216,241
CA (CA) 14,037 14,220 3.4 19.3 345,593
CDW (CDW) 14,138 10,750 1 32.8 2,699,091
Cisco (CSCO) 130,326 173,653 2.7 13.6 658,505
Citrix (CTXS) 12,631 12,669 4.3 27.2 307,812
HP (HPQ) 38,694 38,417 0.8 16.4 1,033,490
IBM (IBM) 180,929 148,766 2.3 16 189,110
Microsoft (MSFT) 611,989 671,384 6.5 26.5 758,347
Oracle (ORCL) 193,783 211,237 5.1 20 277,681
Revenue Rev. Growth Gross Margin Net Income Net Margin Cash Free Cash Flow
- AVERAGE - 26,582 6 % 63 % 2,062 17 % 2,949 ??
Adobe (ADBE) 6,903 26 % 86 % 1,592 23 % 5,368 2,586
ADP (ADP) 12,542 6 % 41 % 1,767 14 % 2,364 1,533
CA (CA) 4,078 2 % 86 % 727 18 % 2,822 1,218
CDW (CDW) 14,845 9 % 16 % 431 3 % 98 463
Cisco (CSCO) 48,005 -4 % 63 % 9,609 20 % 70,492 12,912
Citrix (CTXS) 2,955 -18 % 85 % 464 16 % 1,504 817
HP (HPQ) 50,641 10 % 18 % 2,358 5 % 7,987 3,312
IBM (IBM) 78,367 0 % 46 % 11,308 14 % 11,515 10,849
Microsoft (MSFT) 94,035 20 % 63 % 23,090 25 % 138,471 32,300
Oracle (ORCL) 38,320 7 % 80 % 9,713 25 % 66,897 12,622
Exec = 0.75 s
03/11/2018 | 09:57