Enterprise Value Revenue Net Income EV/Revenue EV/Net Income
- AVERAGE - 67,911 37728 20.5 3.7 20.5
Adobe (ADBE) 67,911 6,153 1,313 11 51.7
ADP (ADP) 45,292 12,213 1,750 3.7 25.9
CA (CA) 14,683 4,036 775 3.6 18.9
Cisco (CSCO) 120,333 48,510 9,998 2.5 12
Citrix (CTXS) 12,172 3,255 481 3.7 25.3
HP (HPQ) 31,981 49,473 2,445 0.6 13.1
IBM (IBM) 171,468 79,389 11,608 2.2 14.8
Microsoft (MSFT) 486,111 87,247 17,813 5.6 27.3
Oracle (ORCL) 191,316 37,728 9,335 5.1 20.5
Enterprise Value Market Cap EV/Revenue EV/Net Income Rev per Employee
- AVERAGE - 67,911 70,490 3.7 20.5 366,909
Adobe (ADBE) 67,911 70,490 11 51.7 391,761
ADP (ADP) 45,292 45,920 3.7 25.9 214,263
CA (CA) 14,683 14,560 3.6 18.9 366,909
Cisco (CSCO) 120,333 158,630 2.5 12 658,209
Citrix (CTXS) 12,172 12,130 3.7 25.3 339,062
HP (HPQ) 31,981 30,010 0.6 13.1 1,009,653
IBM (IBM) 171,468 145,340 2.2 14.8 191,576
Microsoft (MSFT) 486,111 533,290 5.6 27.3 765,325
Oracle (ORCL) 191,316 208,150 5.1 20.5 277,412
Revenue Rev. Growth Gross Margin Net Income Net Margin Cash Free Cash Flow
- AVERAGE - 37,728 7 % 63 % 2,445 19 % 2,582 ??
Adobe (ADBE) 6,153 22 % 86 % 1,313 21 % 4,648 2,244
ADP (ADP) 12,213 7 % 42 % 1,750 14 % 2,996 1,893
CA (CA) 4,036 0 % 86 % 775 19 % 2,771 992
Cisco (CSCO) 48,510 0 % 63 % 9,998 21 % 67,974 12,671
Citrix (CTXS) 3,255 -16 % 84 % 481 15 % 1,414 910
HP (HPQ) 49,473 7 % 18 % 2,445 5 % 6,223 2,582
IBM (IBM) 79,389 0 % 47 % 11,608 15 % 10,695 11,341
Microsoft (MSFT) 87,247 9 % 61 % 17,813 20 % 126,018 28,465
Oracle (ORCL) 37,728 7 % 80 % 9,335 25 % 66,078 12,105
Exec = 0.75 s
22/10/2017 | 22:18